County Profile for Colfax - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,283,021 Total Charges 13,491,908
Fixed Assets 5,686,046 Contract Allowance 3,828,784
Other Assets 1,056,662 Operating Revenue 9,663,124
Total Assets 12,025,729 Operating Expenses 11,118,406
Current Liabilities 1,814,678 Operating Margin -1,455,282
Long Term Liabilities 1,195,823 Other Income 964,205
Total Equity 9,015,228 Other Expense 0
Total Liabilities and Equity 12,025,729 Net Profit or Loss -491,077

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $150,986 Revenue per Bed $371,659 Revenue per Person $9,663,124
Net Margin per Discharge ($22,739) Net Margin per Bed ($55,972) Net Margin per Person ($1,455,282)
Net Profit per Discharge ($7,673) Net Profit per Bed ($18,888) Net Profit per Person ($491,077)
Net Fixed Assets per Discharge $88,844 Net Fixed Assets per Bed $218,694 Net Fixed Assets per Bed $5,686,046
Long Term Debt per Discharge $18,685 Long Term Debt per Bed $45,993 Long Term Debt per Person $1,195,823
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 4.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,330 Net Fixed Assets 2,033 Population Estimate 1,151
Total Revenue 2,269 Long Term Liabilities 1,838 Total Patient Discharges 2,464
Net Margin 2,237 Total Patient Beds 1,667
Net Profit or Loss 2,712

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,098,261 228,381 9.1875
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 375,672 565,439 0.6644
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 157,203 13 Nursing Administration 253,984
02,03 Captial Related - Movable Equipment 274,486 14 Central Services and Supply 64,847
04 Employee Benefits 1,395,196 15 Pharmacy 97,846
05 Administrative and General 3,587,012 16 Medical Records and Medical Library 254,664
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 443,369 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 123,984 19 Non Physician Anesthetist 174,635
10,11 Dietary and Cafeteria 130,358 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,957,584

County Profile for Colfax - 2015